|Year||Sales ($ in millions)|
|Common shares outstanding:||2.5||million|
|Being traded at:||$70||per share|
|Pays no dividends.|
|Net profit rate:||20%|
|Stock has been trading at a P/E of around 40 times of earnings.|
Compute the net profit and the EPS for each of the next 3 years.